沙河店收入支出决算表
| 县沙河店镇人民政府 | 2014年度 | 金额单位：元 | |||||||||||||||||||||||
| 项目 | 年初结转和结余 | 本年收入 | 本年支出 | 收支结余 | 用事业基金弥补收支差额 | 结余分配 | 年末结转和结余 | ||||||||||||||||||
| 支出功能分类科目编码 | 科目名称 | 合计 | 基本支出结转 | 项目支出结转和结余 | 经营结余 | 合计 | 基本支出结转 | 项目支出结转和结余 | 经营结余 | 合计 | 交纳所得税 | 提取职工福利基金 | 转入事业基金 | 其他 | 合计 | 基本支出结转 | 项目支出结转和结余 | 经营结余 | |||||||
| 小计 | 其中：基本建设资金结转和结余 | 小计 | 其中：基本建设资金结转和结余 | ||||||||||||||||||||||
| 类 | 款 | 项 | 栏次 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
| 合计 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,909,665.00 | 4,646,055.00 | 263,610.00 | 61,920.00 | 201,690.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 263,610.00 | 61,920.00 | 201,690.00 | 0.00 | 0.00 | |||
| 201 | 一般公共服务支出 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,672,209.00 | 2,610,289.00 | 61,920.00 | 61,920.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 61,920.00 | 61,920.00 | 0.00 | 0.00 | 0.00 | ||
| 20101 | 人大事务 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 176,970.00 | 176,970.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 2010101 | 行政运行 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 176,970.00 | 176,970.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 20103 | 政府办公厅（室）及相关机构事务 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,136,529.00 | 2,074,609.00 | 61,920.00 | 61,920.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 61,920.00 | 61,920.00 | 0.00 | 0.00 | 0.00 | ||
| 2010301 | 行政运行 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,136,529.00 | 2,074,609.00 | 61,920.00 | 61,920.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 61,920.00 | 61,920.00 | 0.00 | 0.00 | 0.00 | ||
| 20106 | 财政事务 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73,602.00 | 73,602.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 2010601 | 行政运行 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73,602.00 | 73,602.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 20131 | 党委办公厅（室）及相关机构事务 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 285,108.00 | 285,108.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 2013101 | 行政运行 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 285,108.00 | 285,108.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 208 | 社会保障和就业支出 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 86,567.00 | 86,567.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 20808 | 抚恤 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 86,567.00 | 86,567.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 2080801 | 死亡抚恤 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 86,567.00 | 86,567.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 213 | 农林水支出 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,976,208.00 | 1,774,518.00 | 201,690.00 | 0.00 | 201,690.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 201,690.00 | 0.00 | 201,690.00 | 0.00 | 0.00 | ||
| 21301 | 农业 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 573,166.00 | 443,166.00 | 130,000.00 | 0.00 | 130,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 130,000.00 | 0.00 | 130,000.00 | 0.00 | 0.00 | ||
| 2130123 | 农业生产保险补贴 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,000.00 | 25,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 2130126 | 农村公益事业 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 220,000.00 | 220,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 2130142 | 农村道路建设 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 300,000.00 | 170,000.00 | 130,000.00 | 0.00 | 130,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 130,000.00 | 0.00 | 130,000.00 | 0.00 | 0.00 | ||
| 2130152 | 对高校毕业生到基层任职补助 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28,166.00 | 28,166.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 21307 | 农村综合改革 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,032,615.00 | 960,925.00 | 71,690.00 | 0.00 | 71,690.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 71,690.00 | 0.00 | 71,690.00 | 0.00 | 0.00 | ||
| 2130701 | 对村级一事一议的补助 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 630,612.00 | 630,612.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 2130705 | 对村民委员会和村党支部的补助 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 402,003.00 | 330,313.00 | 71,690.00 | 0.00 | 71,690.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 71,690.00 | 0.00 | 71,690.00 | 0.00 | 0.00 | ||
| 21399 | 其他农林水支出 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 370,427.00 | 370,427.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 2139999 | 其他农林水支出 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 370,427.00 | 370,427.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 221 | 住房保障支出 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 174,681.00 | 174,681.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 22101 | 保障性安居工程支出 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 174,681.00 | 174,681.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 2210105 | 农村危房改造 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 174,681.00 | 174,681.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||